| 2027 Budget Rev.0 Direct Opex - KATS 02.03.xlsx |
|
|
KATS |
Rejected
|
625411 |
Power Transmission Services |
|
|
|
KATS |
735,465 |
44 |
63,388 |
57,032 |
62,871 |
60,368 |
61,958 |
60,036 |
62,091 |
62,100 |
59,999 |
62,084 |
60,553 |
62,985 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
625411 |
Power Transmission Services |
Unit scope |
Routine |
Power Transmission to BVSs 15-26 & 27-35 |
KATS |
280 |
0 |
42 |
36 |
29 |
19 |
14 |
16 |
18 |
18 |
16 |
15 |
24 |
33 |
|
|
ABB |
|
625411.0 |
Power Transmission Services |
Unit scope |
Routine |
Power Transmission to BVSs 15-26 & 27-35 |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
625411 |
Power Transmission Services |
Unit scope |
Routine |
Provision of power transmission and distribution services |
KATS |
1,567 |
0 |
252 |
210 |
194 |
135 |
60 |
62 |
66 |
74 |
74 |
91 |
147 |
202 |
|
|
ABB |
|
625411.0 |
Power Transmission Services |
Unit scope |
Routine |
Provision of power transmission and distribution services |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
625411 |
Power Transmission Services |
Unit scope |
Routine |
Provision of Power Transmission Services |
KATS |
733,618 |
0 |
63,094 |
56,786 |
62,648 |
60,214 |
61,884 |
59,958 |
62,007 |
62,008 |
59,909 |
61,978 |
60,382 |
62,750 |
|
|
ABB |
|
625411.0 |
Power Transmission Services |
Unit scope |
Routine |
Provision Of Power Transmission Services |
Gathering |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625412 |
Laboratory Analytical Services |
|
|
|
KATS |
0 |
45 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625413 |
Disposal of Equipment/Materials |
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625414 |
Disposal of Chemicals |
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625415 |
Nitrogen & Related Services |
|
|
|
KATS |
0 |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625416 |
OS Contracting Companies Services |
|
|
|
KATS |
0 |
41 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625417 |
Warehouse Support Services |
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625418 |
Waste removal |
|
|
|
KATS |
0 |
53 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625419 |
O&M Service for ECO Centre Facilities |
|
|
|
KATS |
0 |
37 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
625420 |
Oily water disposal |
Unit scope |
Routine |
Servise for Export and Transportaion of Oil Water At.T&BC |
KATS |
55,000 |
0 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
4,583 |
|
|
ABB |
|
625420.0 |
Oily water disposal |
Unit scope |
Routine |
Servise for Export and Transportaion of Oil Water At.T&BC |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
625421 |
Payment/Fee for Renewable Energy Recourses |
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
6270 |
Faclities & Equipment Rental |
|
|
Faclities & Equipment Rental |
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
627002 |
Facilities Rental |
|
|
|
KATS |
0 |
34 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
627003 |
Equipment Rental |
|
|
|
KATS |
0 |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
6271 |
Vehicle Rental |
|
|
Vehicle Rental |
KATS |
125,000 |
— |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
627101 |
Vehicle Rental |
|
|
|
KATS |
0 |
60 |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Pending
|
627102 |
Rental - Special Vehicle |
|
|
|
KATS |
125,000 |
22 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
10,417 |
|
|
ABB |
|
627102.0 |
Rental - Special Vehicle |
Unit scope |
Routine |
Total |
Unit 2 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
627102 |
Rental - Special Vehicle |
Unit scope |
Routine |
Rental - Special Vehicle for Bolshoy Chagan |
KATS |
90,000 |
0 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
7,500 |
|
|
ABB |
|
627102.0 |
Rental - Special Vehicle |
Unit scope |
Routine |
Rental - Special Vehicle for Bolshoy Chagan |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
627102 |
Rental - Special Vehicle |
CM Electrical (CM Elect.) |
Routine |
Manlift for Ex inspection |
KATS |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
627102.0 |
Rental - Special Vehicle |
CM Electrical (CM Elect.) |
Routine |
Manlift for Ex inspection |
KPC |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
627102 |
Rental - Special Vehicle |
Unit scope |
Routine |
Rental - Special Vehicle for Atyrau Terminal |
KATS |
35,000 |
0 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
2,917 |
|
|
ABB |
|
627102.0 |
Rental - Special Vehicle |
Unit scope |
Routine |
Rental - Special Vehicle for Atyrau Terminal |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
6290 |
Contractors and Subcontractors’ salary increase |
|
|
Contractors and Subcontractors’ salary increase |
KATS |
18,905 |
— |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,580 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
629000 |
Contractors and Subcontractors’ salary increase |
Unit scope |
Routine |
Salary increase KZT contracts |
KATS |
18,905 |
0 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,575 |
1,580 |
|
|
ABB |
|
629000.0 |
Contractors and Subcontractors’ salary increase |
Unit scope |
Routine |
Salary increase |
Central Maintenance |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
629000 |
Contractors and Subcontractors’ salary increase |
CM Plant Integrity assurance ( CM PIA) |
Plant Integrity Assurance (PIA) scope |
Salary increase $ contracts |
KATS |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
629000.0 |
Contractors and Subcontractors’ salary increase |
CM Plant Integrity assurance ( CM PIA) |
Plant Integrity Assurance (PIA) scope |
Salary increase |
Central Maintenance |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
629000 |
Contractors and Subcontractors’ salary increase |
Unit scope |
Shut Down (SD) scope |
Salary increase $ contracts |
KATS |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
629000.0 |
Contractors and Subcontractors’ salary increase |
Unit scope |
Shut Down (SD) scope |
Contractors and Subcontractors salary increase USD contracts (SD) scope |
KPC |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
602103 |
Accommodation for 3r |
Unit scope |
Routine |
Accommodation for 3r |
KATS |
0 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
602103.0 |
Accommodation for 3rd parties |
Unit scope |
Routine |
Accommodation for 3r |
KPC |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
620203 |
Catering for 3rd par |
Unit scope |
Routine |
Catering for 3rd par |
KATS |
0 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
620203.0 |
Catering for 3rd parties |
Unit scope |
Routine |
Catering for 3rd par |
Chemical Laboratory |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
6600 |
Allocated Costs |
|
|
Allocated Costs |
KATS |
119,679 |
— |
6,136 |
6,136 |
6,136 |
9,733 |
9,733 |
11,812 |
12,098 |
29,753 |
9,733 |
6,136 |
6,136 |
6,136 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
660009 |
Allocated Accessory Costs |
Unit scope |
Routine |
Allocated Accessory Costs |
KATS |
119,679 |
0 |
6,136 |
6,136 |
6,136 |
9,733 |
9,733 |
11,812 |
12,098 |
29,753 |
9,733 |
6,136 |
6,136 |
6,136 |
|
|
ABB |
|
660009.0 |
Allocated Accessory Costs |
Unit scope |
Routine |
Allocated Accessory Costs |
Chemical Laboratory |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
660009 |
Allocated Accessory Costs |
Unit scope |
Shut Down (SD) scope |
Allocated Accessory Costs |
KATS |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
660009.0 |
Allocated Accessory Costs |
Unit scope |
Shut Down (SD) scope |
Allocated Accessory Costs |
KPC |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
660016 |
Allocated PED Direct |
FFM RFA |
Routine |
PED Engineering for vibration/Flow assurance/Technical safety/Production sustaining validation support |
KATS |
0 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
660016.0 |
Allocated PED Costs |
FFM RFA |
Routine |
PED Engineering for vibration/Flow assurance/Technical safety/Production sustaining validation support |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
660016 |
Allocated PED Direct |
FFM RFA |
RFAs Minor Mods |
PED Engineering for vibration/Flow assurance/Technical safety/Production sustaining validation support |
KATS |
0 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
660016.0 |
Allocated PED Costs |
FFM RFA |
RFAs Minor Mods |
PED Engineering for vibration/Flow assurance/Technical safety/Production sustaining validation support |
KPC |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Auto
|
660016 |
Allocated PED Direct |
FFM RFA |
Routine |
Leveling TB-01B |
KATS |
0 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
660016.0 |
Allocated PED Costs |
FFM RFA |
Routine |
Leveling TB-01B |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
651002 |
RealizForexGainLoss |
Unit scope |
Routine |
RealizForexGainLoss |
KATS |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
651002.0 |
RealizForexGainLoss |
Unit scope |
Routine |
RealizForexGainLoss |
Production Support |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
651002 |
RealizForexGainLoss |
CM Plant Integrity assurance ( CM PIA) |
Plant Integrity Assurance (PIA) scope |
RealizForexGainLoss |
KATS |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
651002.0 |
RealizForexGainLoss |
CM Plant Integrity assurance ( CM PIA) |
Plant Integrity Assurance (PIA) scope |
RealizForexGainLoss |
KATS |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Exact
|
651002 |
RealizForexGainLoss |
Unit scope |
Shut Down (SD) scope |
RealizForexGainLoss |
KATS |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB |
|
651002.0 |
RealizForexGainLoss |
Unit scope |
Shut Down (SD) scope |
RealizForexGainLoss |
Unit 3 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
TOTAL |
|
|
|
KATS |
18,272,719 |
— |
1,304,088 |
1,297,978 |
1,368,103 |
1,618,015 |
1,707,120 |
1,707,400 |
1,652,336 |
1,791,875 |
1,598,921 |
1,450,277 |
1,398,363 |
1,378,243 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
|
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
Routine |
KATS |
17,063,991 |
— |
1,280,921 |
1,274,811 |
1,343,596 |
1,488,106 |
1,573,535 |
1,557,405 |
1,504,221 |
1,463,544 |
1,439,589 |
1,406,599 |
1,375,057 |
1,356,608 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
Shut Down (SD) scope |
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
RFAs Minor Mods |
KATS |
308,000 |
— |
2,875 |
2,875 |
2,875 |
2,875 |
|
18,900 |
21,500 |
201,717 |
32,717 |
21,666 |
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
Plant Integrity Assurance (PIA) scope |
KATS |
887,394 |
— |
19,181 |
19,181 |
20,521 |
125,924 |
132,474 |
129,984 |
125,504 |
125,504 |
125,504 |
20,901 |
22,195 |
20,524 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
New activities / One off scope |
KATS |
0 |
— |
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
Obligatory scope |
KATS |
13,334 |
— |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
1,111 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KATS |
Rejected
|
|
|
|
|
|
KATS |
18,272,719 |
— |
1,304,088 |
1,297,978 |
1,368,103 |
1,618,015 |
1,707,120 |
1,707,400 |
1,652,336 |
1,791,875 |
1,598,921 |
1,450,277 |
1,398,363 |
1,378,243 |
—
|
|
ABB |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|